$437,000
NAL Estimated Property Value4 Sage Cir, Andrews, TX, 79714
$447,930 ARV
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesGas Water Heater, Gas Cooktop, 2+ Ovens, Microwave, Dishwasher
FlooringCarpet, Tile
Exterior
Exterior FeaturesAuto Sprinkler
Lot Size14,370 sqft
Building Information
Year Built2014
Garage Spaces2
Land Information
APN00576-00070-0000
Lot Number7
Land UseResidential
Legal DescriptionBUNN ADDITION #2 LOT 7
Census Tract950200
Assessed Land Value$54,723
Assessed Improvement Value$362,172
Assessment Year2025
About this property
Beautiful 4BR/3BA home in a quiet cul-de-sac! Built in 2014 with great curb appeal, this home features a dining room, fireplace, double ovens, breakfast bar, and a butler's pantry leading to a large laundry room with lots of cabinets. Sequestered master with dual sinks, separate closets, and huge walk-in shower. Covered patio, shop with electricity, and large backyard. Two-car garage and open layout—move-in ready with extras!
Investor Tools
$437,000
Estimated Property Value
$142,651Estimated Mortgage Balance
$294,852Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$447,930
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,721 /month
Positive
Cash Flow Estimate:
$907 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$270/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,056
$416,895
2025
$54,723
$362,172
$416,895
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,056
$416,895
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Commercial State Bank
Open End Mortgage / Open End With Future Advance Clause
$204,931
No
First
Dec 11, 2012
Dec 2013
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$142,651
$293,349
67%
33%
$1,229/mo
