$480,000
4 San Pedro Court, Odessa, TX, 79765
Under Contract
Property Lead Type:
High Equity
Highlights
Interior
AppliancesGas Water Heater, Dryer Electric, Gas Range, Self Cleaning Oven, Microwave, Dishwasher, Disposal, Plumbed For Ice Maker
FlooringCarpet, Tile
Exterior
Exterior FeaturesAuto Sprinkler
Lot Size8,015 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APNR000222691
Lot Number20
SubdivisionThe Haven At Mission
Land UseResidential
Legal DescriptionACRES: 0.184 BLK: 003 LOT: 020 ADDN: THE HAVEN AT MISSION
Census Tract010125
Assessed Land Value$40,080
Assessed Improvement Value$459,960
Assessment Year2025
About this property
This home is a beautiful, 5 Bedroom, 3 1/2 Bath w/ 2 living areas. Priced below appraisal! The kitchen has granite countertops & an island with ample seating & is an open concept into the dining area & nice size living area. A mudroom off the garage & the laundry room connects to the primary bedroom closet, an awesome feature! Upstairs is another large living area with 4 bedrooms/2 baths, generous sized closets and a nice workspace. The backyard is large enough for the kids to run and play!
Investor Tools
$469,398Estimated Mortgage Balance
$40,602Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,060 /month
Positive
Cash Flow Estimate:
$1,020 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$564/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,214
$500,040
2025
$40,080
$459,960
$500,040
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,214
$500,040
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Fha
$474,155
Yes
First
Aug 28, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$469,398
$40,602
7%
92%
$2,693/mo
