$186,000
NAL Estimated Property Value4 W Mountain Creek Drive 29, Grand Prairie, TX, 75052
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCeramic Tile
Exterior
Lot Size1,784 sqft
Building Information
Year Built1971
Stories1
Roof Type105
Garage Spaces2
Land Information
APN28153500291510000
Lot Number151
SubdivisionMountain Creek Townhouses
Land UseResidential
Legal DescriptionMOUNTAIN CREEK TOWNHOUSES SITE 29 LOT 151 INT201900286136 DD10232019 CO-DC 1535002915100 4CP15350029
Census Tract016421
Assessed Land Value$40,000
Assessed Improvement Value$107,470
Assessment Year2025
About this property
PRICE REDUCTION!!!! PRICE TO SELL!!! 2 Bedroom 1 Bath Town home in a convenient neighborhood.
Investor Tools
$186,000
Estimated Property Value
$0Estimated Mortgage Balance
$186,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,116 /month
Positive
Cash Flow Estimate:
$372 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$212/month
$177/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,613
$147,470
2025
$40,000
$107,470
$147,470
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,613
$147,470
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$186,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,650/mo
$177/mo
+$1,473/mo
10.6%
