$340,000
NAL Estimated Property Value4 Wilson Cir, Wimberley, TX, 78676
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee Owner
Highlights
Interior
AppliancesFree-Standing Electric Range
FlooringLaminate, Linoleum
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built1985
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR49368
Lot Number2
SubdivisionWoodcreek Sec 7
Land UseResidential
Legal DescriptionWOODCREEK SEC 7, LOT 2 TAX CODES:GHA,RSP,SWI
Census Tract010814
Assessed Land Value$81,500
Assessed Improvement Value$183,500
Assessment Year2025
About this property
Fantastic opportunity to own a golf course home in Wimberley for a great price. Nestled in the heart of Woodcreek, this cozy single-level home offers a prime location right on the golf course. It features a charming stone fireplace, attached garage, and ample potential for customization. Surrounded by mature trees, and deer roaming through the back yard, you'll feel surrounded by nature. With a little TLC, this gem could be a great starter home, long term rental, or investment property.
Investor Tools
$340,000
Estimated Property Value
$204,382Estimated Mortgage Balance
$135,949Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,040 /month
Positive
Cash Flow Estimate:
$680 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$480/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,059
$265,000
2025
$81,500
$183,500
$265,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,059
$265,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Independent Bank
Commercial
$212,000
No
First
Apr 9, 2024
Apr 2029
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$204,382
$83,618
29%
60%
$1,272/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$1,272/mo
+$728/mo
7.1%
