$292,550
NAL Estimated Property Value40 County Road 4536, Dayton, TX, 77535
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Electric Oven
FlooringCarpet, Tile
Exterior
Lot Size2.21 acres
Building Information
Year Built1997
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR55607
Lot Number28-30
SubdivisionLakeview, Sec 1
Land UseResidential
Legal DescriptionLAKEVIEW, SEC 1, BLOCK 1, LOT 28-30, ACRES 2.2115
Census Tract701100
Assessed Land Value$72,250
Assessed Improvement Value$220,300
Assessment Year2025
About this property
GREAT PROPERTY on 2 Acres with No restrictions, This cute 2 bedroom 2 bath house with a 2 Car Garage is perfect for anyone wanting to live out in the County. The Large Front Porch is great to sit out on a enjoy the Fresh air or Read a book, Inside Cozy up to the fireplace while watching a movie. Open Floor Plan and the Bedrooms are oversized. Home needs some Updating and with a Small amount of TLC this would be a great property with plenty of space to Add on to the home if you wanted. NO FLOODING!
Investor Tools
$292,550
Estimated Property Value
$184,874Estimated Mortgage Balance
$107,676Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,755 /month
Positive
Cash Flow Estimate:
$585 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$401/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,346
$292,550
2025
$72,250
$220,300
$292,550
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,346
$292,550
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bancorpsouth Bank
Conventional
$209,811
No
First
Apr 28, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$184,874
$107,676
36%
63%
$1,258/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,258/mo
+$49/mo
5.4%
