Last 24 Hours
$57,000
40 Oak Crest Dr, Shepherd, TX, 77371
$74,100 ARV
Pending
1 Beds
1 Bath
896 Sq Ft
$63.62 / sqft
Built in 1968Property Lead Type:
ARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 1
Bathrooms 1Exterior
Lot Size1 acre
Building Information
Year Built1968
Land Information
APN72361
Lot Number163,164
SubdivisionLake Tejas
Land UseResidential
Legal DescriptionLAKE TEJAS, LOT 163 & 164, ACRES 1.0
Census Tract200103
Assessed Land Value$20,000
Assessed Improvement Value$76,340
Assessment Year2025
Investor Tools
$0Estimated Mortgage Balance
$138,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$74,100
Rent-to-Value Ratio: 0.72%
Rent Estimate
$828 /month
Positive
Cash Flow Estimate:
$276 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$64/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$83
$96,340
2025
$20,000
$76,340
$96,340
No
Tax History
Year
Tax Paid
Assessed Value
2025
$83
$96,340
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$138,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,095/mo
N/A
+$1,095/mo
9.5%
12.4%