$139,000
NAL Estimated Property Value40 Wycliffe Dr, Montgomery, TX, 77356
Off Market
Highlights
Interior
Exterior
Lot Size14,309 sqft
Land Information
APN2615-56-00300
Lot Number3
SubdivisionBentwater 56
Land UseResidential
Legal DescriptionBENTWATER 56, BLOCK 1, LOT 3
Census Tract694304
Assessed Land Value$107,318
Assessment Year2025
About this property
24 Hour Manned Gate. Bentwater Yacht and Country Club, .32 acre interior lot. No time limit to build. Enjoy Resort style living, enjoy the clubhouse, dining facilities at the Country Club and sports club, tennis courts, fitness, Day Spa, marina and Yacht Club Pool, and Country Club Pool, and lakeside fishing. Highly accredited Montgomery ISD. Survey, Topo and Soil Test Available. Minimum Build Requirements 2,400sf One Story, 2,600sf for two Story. Build your Dream Home. Choose your own Builder. No Time frame to build. Build when ready.
Investor Tools
$139,000
Estimated Property Value
$540,135Estimated Mortgage Balance
$139,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$867 /month
Positive
Cash Flow Estimate:
$289 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$124/month
$699/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$788
$51,942
2025
$107,318
N/A
$107,318
No
Tax History
Year
Tax Paid
Assessed Value
2024
$788
$51,942
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$554,000
No
First
Feb 16, 2024
Mar 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$540,135
N/A
0%
389%
$3,594/mo
