Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$331,605

NAL Estimated Property Value

400 Beekeeper Dr, Fort Worth, TX, 76131

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,836 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.28 / sqft
Year BuiltBuilt in 2024

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
AppliancesDishwasher, Disposal, Dryer, Electric Range, Microwave, Refrigerator, Vented Exhaust Fan, Washer
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters, Private Yard
Lot Size5,750 sqft

Building Information

Year Built2023
Garage Spaces2

Land Information

APN45261S-28-7
Lot Number7
Land UseOther / Unknown
Legal DescriptionWATERSBEND SOUTH BLOCK 28 LOT 7
Census Tract114109
Assessed Land Value$65,000
Assessed Improvement Value$266,605
Assessment Year2025

About this property

*FOR RENT available NOW WITH fridge, washer & dryer* This fantastic, brand new D R Horton's 1-story, 4 bed, 2 bath, home is now available for you to call it home! HOME features Kitchen with granite countertops, stainless steel appliances, electric range, lots of cabinets; 2 dining options - dining area and breakfast bar; spacious living room; master suite with walk-in closet & ensuite bath, shelves & oversize standing shower; 3 other non-master bedrooms with decent size closets; a full bath; an full size laundry. Nice size garage and spacious covered porch and backyard. Fridge, washer & dryer are included. HOA includes club house, community pool and playground. Just 2-minute drive to Elementary & Middle schools. Quick access to local businesses and Hwys 287 and I-35W. SMARTHOME package includes smart lights, smart locks, video door bell, remote garage door, and 2 fans. PET -friendly!

Investor Tools

Property Icon
$331,605
Estimated Property Value
$0Estimated Mortgage Balance
$331,605Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,990 /month
Positive
Cash Flow Estimate:
$663 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$788/month
$365/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,796
$331,605
2025
$65,000
$266,605
$331,605
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,796
$331,605

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$331,605
100%
0%
$0/mo

City: Fort Worth

400 Beekeeper Dr | Property Details | No Agent List