$474,000
NAL Estimated Property Value400 Cowal Dr N, Spicewood, TX, 78669
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Oven
FlooringCarpet, Tile
Exterior
Exterior FeaturesDog Run, Private Yard
Lot Size33,633 sqft
Building Information
Year Built1986
Stories2
Roof Type105
Land Information
APN01589503090000
Lot Number633-634
SubdivisionBriarcliff Inc Sec 15
Land UseResidential
Legal DescriptionLOT 633-634 BRIARCLIFF INC SEC 15
Census Tract035200
Assessed Land Value$160,529
Assessed Improvement Value$279,687
Assessment Year2025
About this property
Such character in this fabulous tree house style home with great Lake Travis views! Nestled on a HUGE double lot (.77 acre) w/ wrought iron fencing & outdoor fireplace! Recent updates in kitchen- such a great home for entertaining. Neighborhood offers lake access thru ramp or store your boat at the full service marina. Enjoy area restaurants, Willie's golf course, trails, parks, events & more! New LTISD schools open nearby this fall. 15mins to galleria. Below market so $ is FIRM. COME LIVE LAKE TRAVIS!FEMA - Unknown Restrictions: Yes
Investor Tools
$474,000
Estimated Property Value
$431,209Estimated Mortgage Balance
$44,436Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,844 /month
Positive
Cash Flow Estimate:
$948 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$707/month
$430/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,111
$440,216
2025
$160,529
$279,687
$440,216
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,111
$440,216
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Conventional
$473,100
No
First
Jul 20, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$431,209
$48,791
10%
91%
$2,837/mo
