$298,000
NAL Estimated Property Value400 Davi's Greenwood, Vinton, TX, 79821
$342,459 ARV
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Free-Standing Gas Oven
FlooringTile, Carpet
Exterior
Exterior FeaturesBack Yard Access
Lot Size6,157 sqft
Building Information
Year Built2024
Roof Type105
Garage Spaces361
Land Information
APNK358-001-0070-2600
Lot Number26
Land UseSingle Family Residence
Legal DescriptionBLK 7 KIELY VIEW ESTATES #1 LOT 26
Census Tract010231
Assessed Land Value$48,825
Assessed Improvement Value$150,379
Assessment Year2025
About this property
The Calico Floor Plan by Zia Homes is a crowd pleaser! This single story 4 bedroom, 3 bathroom, open concept home is sure to make you happy. It even has a mini suite! This home is conveniently located near !-10 and Transmountain. You have schools, shopping, and great eats nearby. Listing is subject to errors. Please verify information. Photos are for illustration purposes only and may not reflect colors and features of the actual home for sale.
Investor Tools
$298,000
Estimated Property Value
$284,072Estimated Mortgage Balance
$13,928Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$342,459
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,788 /month
Positive
Cash Flow Estimate:
$596 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$124/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$199,204
2025
$48,825
$150,379
$199,204
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$199,204
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Towne Mortgage Co
Fha
$289,606
Yes
First
Apr 10, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$284,072
$13,928
4%
95%
$1,737/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,361/mo
$1,737/mo
$-376/mo
5.5%
