$88,000
NAL Estimated Property Value400 E Depot, Brownwood, TX, 76801
$114,400 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesNone
Exterior
Lot Size4,299 sqft
Building Information
Year Built1922
Land Information
APN55969
SubdivisionRankin
Land UseResidential
Legal DescriptionRANKIN, BLOCK 47, LOT 43X100
Census Tract950700
Assessed Land Value$6,450
Assessed Improvement Value$51,490
Assessment Year2025
About this property
Great 2 Br, 1 Bath home in a great downtown location on a corner lot. This is a very nice home that would make an excellent rental or B & B and has great curb appeal. Outside features include 2 car carport and large storage area.
Investor Tools
$88,000
Estimated Property Value
$0Estimated Mortgage Balance
$88,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$114,400
Rent-to-Value Ratio: 0.72%
Rent Estimate
$570 /month
Positive
Cash Flow Estimate:
$190 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$140/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,237
$57,940
2025
$6,450
$51,490
$57,940
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,237
$57,940
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$88,000
100%
0%
$0/mo
