$462,000
NAL Estimated Property Value400 Leuty Street, Justin, TX, 76247
Off Market
Lease
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Gas Water Heater, Microwave, Refrigerator
FlooringCeramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size7,000 sqft
Building Information
Year Built2021
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR69517
Lot Number1
SubdivisionLeuty Highland
Land UseCommercial
Legal DescriptionLEUTY HIGHLAND BLK 1 LOT 1
Census Tract020313
Assessed Land Value$70,000
Assessed Improvement Value$392,000
Assessment Year2025
About this property
Charming newer constructed one story, 3 bedroom, 2 bath in the heart of Justin. 8' front door shows the high end detail that has gone in to this adorable home. Wood tile throughout home. Mature trees adorn the fenced yard. Tenant is still in home please note 24 hour notice is needed for showings. Estimated June 15th move in.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$939/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,963
$462,000
2025
$70,000
$392,000
$462,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,963
$462,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank A Texas Banking Ass
Commercial
$147,881
No
First
Mar 12, 2026
Nov 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$147,240
$314,760
68%
32%
$887/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,120/mo
$887/mo
+$2,233/mo
8.1%
