Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$1,120,000

NAL Estimated Property Value

400 Lightsey ST, Austin, TX, 78704

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,230 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$582.96 / sqft
Year BuiltBuilt in 2021

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesOven, Built-In Electric Oven, Built-In Electric Range, Convection Oven, Cooktop, Dishwasher, Disposal, Exhaust Fan, Gas Cooktop, Microwave, Refrigerator, Stainless Steel Appliance(s)
FlooringWood

Exterior

Private PoolPrivate Pool
Exterior FeaturesGarden, Balcony, Private Yard
Lot Size6,421 sqft

Building Information

Year Built2020
Stories2
Roof Type112
Garage Spaces1

Land Information

APN04070311590000
Lot Number22
SubdivisionBrinwood Sec 4
Land UseResidential
Legal DescriptionLOT 22 BLK 2 BRINWOOD SEC 4
Census Tract001308
Assessed Land Value$380,606
Assessed Improvement Value$567,882
Assessment Year2025

About this property

This amazing modern new construction by Rivendale Homes is the newest addition to the desirable 78704. Walk in the front door which opens into the kitchen & living areas with high ceilings and plenty of windows showing off the large backyard and covered patio. This home is a short bike ride away from South Congress, Zilker Park as well as plenty of Austin hotspots including Matt's El Rancho, Fresa's, Polvos, Elizabeth Street Cafe, and more. Stellar location. No HOA (Completion Date Late August)

Investor Tools

Property Icon
$1,120,000
Estimated Property Value
$866,970Estimated Mortgage Balance
$253,030Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,800 /month
Positive
Cash Flow Estimate:
$2,600 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,001/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$18,414
$948,488
2025
$380,606
$567,882
$948,488
No

Tax History

Year
Tax Paid
Assessed Value
2024
$18,414
$948,488

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
A & N Mortgage Services Inc
Conventional
$974,990
No
First
Oct 12, 2021
Nov 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$866,970
$253,030
22%
77%
$3,787/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,850/mo
$3,787/mo
$-937/mo
3.1%

City: Austin

400 Lightsey ST | Property Details | No Agent List