$1,372,000
NAL Estimated Property Value400 Luna Vista Dr, The Hills, TX, 78738
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDown Draft, Double Oven, Dishwasher, Electric Cooktop, Disposal, Microwave, Self Cleaning Oven
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesExterior Steps
Lot Size18,121 sqft
Building Information
Year Built2001
Stories2
Roof Type104
Garage Spaces2
Land Information
APN01357609170000
Lot Number20
SubdivisionHills Of Lakeway Phs 10
Land UseResidential
Legal DescriptionLOT 20 BLK A HILLS OF LAKEWAY PHS 10 RESUB OF LOT 3
Census Tract036900
Assessed Land Value$504,840
Assessed Improvement Value$603,843
Assessment Year2025
About this property
Entertainer's delight with spacious living areas, oversized corner lot, upstair game room and ample storage space. Downstairs mother-in-law suite is a great addition to this family home.Outdoor entertainment area, outstanding yard for a large pool and/or playscape. Oversized master suite with expansive closets throughout. Three living rooms for your family to enjoy. Oversized garage big enough for two cars and two golf carts
Highly acclaimed LTISD. Easy show! Social fee of $120/mo in addition to HOA feeRestrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,372,000
Estimated Property Value
$1,104,683Estimated Mortgage Balance
$271,532Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,232 /month
Positive
Cash Flow Estimate:
$2,744 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,970/month
$475/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$16,775
$1,108,683
2025
$504,840
$603,843
$1,108,683
No
Tax History
Year
Tax Paid
Assessed Value
2024
$16,775
$1,108,683
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
E Mortgage Capital Inc
Conventional
$1,212,000
No
First
Jul 12, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,104,683
$172,317
13%
81%
$7,267/mo
