Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$352,464

NAL Estimated Property Value

400 Melbourne Rd, Hurst, TX, 76053

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,839 Sq Ft
price_per_sqft$184.34 / sqft
Year BuiltBuilt in 1967

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Water Heater, Microwave
FlooringVinyl, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting
Lot Size8,189 sqft

Building Information

Year Built1967
Stories1
Garage Spaces2

Land Information

APN2630-1-5
Lot Number5
SubdivisionBilly Creek Estates
Land UseResidential
Legal DescriptionBILLY CREEK ESTATES BLOCK 1 LOT 5
Census Tract113409
Assessed Land Value$49,134
Assessed Improvement Value$303,330
Assessment Year2025

About this property

Updated 4-bedroom, 2-bath home on a corner lot in the heart of Hurst. Inside, you'll find a smart floorplan with a flex room that can be used as a bedroom, study or family room. The home flows easily from room to room, along with a fully renovated kitchen, updated primary bathroom, new flooring throughout, fresh interior and exterior paint, and new low-e windows that boost energy efficiency. The garage doors are brand new, too. Located in a well-established neighborhood with highly rated schools and quick access to major roads, shopping, and dining.

Investor Tools

Property Icon
$352,464
Estimated Property Value
$333,797Estimated Mortgage Balance
$18,667Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,115 /month
Positive
Cash Flow Estimate:
$705 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$535/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,659
$352,464
2025
$49,134
$303,330
$352,464
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,659
$352,464

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Towne Mortgage Co
Fha
$338,751
Yes
First
Jul 1, 2025
Aug 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$333,797
$18,667
5%
95%
$2,031/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$2,031/mo
+$354/mo
8.1%

City: Hurst

400 Melbourne Rd | Property Details | No Agent List