Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$4,400

400 Moonlit Stream Pass, Dripping Springs, TX, 78620

On MarketInfo
Just AddedInfo
Beds4 Beds
Baths4 Bath
Baths3,526 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.25 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesBuilt In Gas Range, Built In Oven, Dryer, Dishwasher, Disposal, Microwave, Oven, Refrigerator, Water Softener, Washer
FlooringCarpet, Tile, Vinyl

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony, Private Yard, Rain Gutters
Lot Size7,841 sqft

Building Information

Year Built2022
Stories2
Roof Type105
Garage Spaces2

Land Information

APNR174039
Lot Number20
SubdivisionHeadwaters At Barton Creek Phase 4 Sec 4
Land UseResidential
Legal DescriptionHEADWATERS AT BARTON CREEK PHASE 4 SEC 4, BLOCK F, LOT 20, ACRES 0.18 TAX CODES:RSP,SDS,MHDW
Census Tract010809
Assessed Land Value$158,420
Assessed Improvement Value$643,867
Assessment Year2025

About this property

Includes washer, dryer, refrigerator, water softener, and internet! This 4 bed, 4 bath home is just over 3,500 square feet and is zoned for the brand new Wildwood Springs Elementary in Headwaters with a 3 car tandem garage. The primary suite is located on the main level with a true spa like bathroom with dual sinks, a soaking tub, and standalone shower with multiple closets. The kitchen is gorgeous and equipped with extensive storage, stainless steel appliances, and a casual eat in dining space. Upstairs, a bright game room, that could also be used as a secondary office or 5th bedroom, opens to a private covered balcony overlooking the backyard. The second level also includes a media room, while a dedicated home office and formal dining room anchor the main floor. Two of the secondary bedrooms share a Jack and Jill bathroom, while the fourth bedroom features its own private en suite. Outside, the property backs to open space with no direct rear neighbors offering backyard privacy. Located in the Headwaters community, residents have access to a split-level pool, fitness center, business center, on site dining, and high speed internet included in the HOA dues.

Investor Tools

$561,952Estimated Mortgage Balance
$240,335Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,814 /month
Positive
Cash Flow Estimate:
$1,605 /month

Interested in this property?

Bill Cafferata

Keller Williams Realty

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,749/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$16,981
$802,287
2025
$158,420
$643,867
$802,287
No

Tax History

Year
Tax Paid
Assessed Value
2024
$16,981
$802,287

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Taylor Morrison Home Funding Llc
Conventional
$588,057
No
First
Apr 28, 2023
May 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$561,952
$240,335
29%
70%
$3,384/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$3,384/mo
$-968/mo
3.6%

City: Dripping Springs

400 Moonlit Stream Pass | Property Details | No Agent List