$197,161
NAL Estimated Property Value400 N Denton Street, Gainesville, TX, 76240
$232,460 ARV
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Range
FlooringVinyl, Wood
Exterior
Lot Size9,278 sqft
Building Information
Year Built1934
Roof Type105
Garage Spaces2
Land Information
APN20642
Lot Number4S10
SubdivisionPutman
Land UseResidential
Legal DescriptionPUTMAN; BLOCK F; LOT 4 S 10' OF W 1/2 & W 1/2 OF LT 5 & S 10' OF LT 7
Census Tract000500
Assessed Land Value$41,658
Assessed Improvement Value$155,503
Assessment Year2025
About this property
This charming home is ready for a new owner! Beautiful stained glass windows accent the large living area with fireplace. Wood floors, built-ins, and tons of vintage character! The lot is a large, corner lot with large trees, a private back yard area and large detached garage. Great location close to downtown Gainesville. Don't miss the chance to own this little piece of history!
Investor Tools
$197,161
Estimated Property Value
$0Estimated Mortgage Balance
$197,161Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$232,460
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,183 /month
Positive
Cash Flow Estimate:
$394 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$393/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,736
$197,161
2025
$41,658
$155,503
$197,161
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$3,736
$197,161
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$197,161
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,420/mo
N/A
+$1,420/mo
8.6%
