Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$296,000

NAL Estimated Property Value

400 N Sierra Trail, Pilot Point, TX, 76258

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,723 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$124.72 / sqft
Year BuiltBuilt in 1988

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters, Storage
Lot Size7,867 sqft

Building Information

Year Built1988
Stories1
Roof Type105
Garage Spaces2

Land Information

APNR153679
Lot Number10
SubdivisionEldorado Addn
Land UseResidential
Legal DescriptionELDORADO ADDN BLK B LOT 10
Census Tract020118
Assessed Land Value$62,920
Assessed Improvement Value$212,162
Assessment Year2025

About this property

Highly motivated seller! This home is a perfectly located 3 bedroom 2 bath in the Eldorado subdivision of Pilot Point. Less than 1.5 miles from the Jordan Park Access on Lake Ray Roberts. You will love the open floor plan, 7 foot privacy fence, manicured lawn and two living areas. This house is a must see.

Investor Tools

Property Icon
$296,000
Estimated Property Value
$181,092Estimated Mortgage Balance
$114,908Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,776 /month
Positive
Cash Flow Estimate:
$592 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$220/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,162
$230,677
2025
$62,920
$212,162
$275,082
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,162
$230,677

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$204,250
No
First
Jul 7, 2020
Aug 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$181,092
$114,908
38%
61%
$1,225/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,225/mo
+$747/mo
8.0%

City: Pilot Point

400 N Sierra Trail | Property Details | No Agent List