$106,000
NAL Estimated Property Value400 Nagle St Apt 102, College Station, TX, 77840
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Range, Electric Water Heater, Refrigerator, Water Heater, Dryer, Washer
FlooringCarpet, Vinyl
Exterior
Lot Size828 sqft
Building Information
Year Built1981
Stories1
Garage Spaces1
Land Information
APN532100-0001-1020
SubdivisionNorth Ramparts Condos
Land UseResidential
Legal DescriptionNORTH RAMPARTS CONDOS, BLDG A, UNIT 102
Census Tract002100
Assessed Land Value$41,350
Assessed Improvement Value$18,989
Assessment Year2025
About this property
Located TWO blocks from Texas A&M University! This efficiency-style North Ramparts Condo offers a covered designated parking space and is located on the 1st floor. Conveniently located near Texas A&M University and excellent shopping and dining. Enjoy the convenience! Leased through July 2026.
Investor Tools
$106,000
Estimated Property Value
$0Estimated Mortgage Balance
$106,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$659 /month
Positive
Cash Flow Estimate:
$220 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$96/month
$79/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$623
$39,198
2025
$41,350
$18,989
$60,339
No
Tax History
Year
Tax Paid
Assessed Value
2024
$623
$39,198
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$106,000
100%
0%
$0/mo
