Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$141,000

NAL Estimated Property Value

400 Nagle St Apt 411, College Station, TX, 77840

Off MarketInfo
Beds1 Beds
Baths1 Bath
Baths728 Sq Ft
price_per_sqft$204.67 / sqft
Year BuiltBuilt in 1981

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Indoor FireplaceIndoor Fireplace
AppliancesDishwasher, Electric Range, Electric Water Heater, Refrigerator, Water Heater, Dryer, Washer
FlooringCarpet, Vinyl

Exterior

Lot Size1,255 sqft

Building Information

Year Built1981
Stories1
Garage Spaces2

Land Information

APN532100-0004-4110
SubdivisionNorth Ramparts Condos
Land UseResidential
Legal DescriptionNORTH RAMPARTS CONDOS, BLDG D, UNIT 411
Census Tract002100
Assessed Land Value$62,700
Assessed Improvement Value$10,920
Assessment Year2025

About this property

Located TWO blocks from Texas A&M University! Don't miss out on this 1 bedroom 1 bathroom North Ramparts Condo with two covered designated parking spaces! Features include a large living room with a wood burning fireplace, an open kitchen with great storage, an oversized bedroom with a private bathroom and more. Conveniently located near Texas A&M University and excellent shopping and dining. Enjoy the convenience!

Investor Tools

Property Icon
$141,000
Estimated Property Value
$0Estimated Mortgage Balance
$141,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$894 /month
Positive
Cash Flow Estimate:
$298 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$139/month
$120/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$959
$60,366
2025
$62,700
$10,920
$73,620
No

Tax History

Year
Tax Paid
Assessed Value
2024
$959
$60,366

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$141,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$920/mo
$120/mo
+$800/mo
7.8%

City: College Station

400 Nagle St Apt 411 | Property Details | No Agent List