$472,000
NAL Estimated Property Value400 Oxford St Apt 10, Houston, TX, 77007
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesMicrowave, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size1,076 sqft
Building Information
Year Built1985
Stories2
Garage Spaces2
Land Information
APN0210390000028
SubdivisionHouston Heights
Land UseResidential
Legal DescriptionUNIT 10 BLK 307 1/11 INT COMMON LAND & ELE IN TR 19 FOURTH AND OXFORD T/H HOUSTON HEIGHTS
Census Tract510400
Assessed Land Value$91,545
Assessed Improvement Value$186,230
Assessment Year2025
About this property
Great roommate plan with 2 generous sized bedrooms and Jack and Jill bathroom upstairs; there is also a powder room downstairs. Close in Heights location right by the Hike and Bike trail and White oak entertainment district! HOA fees cover building exterior, exterior, common areas, waste, water & sewer. Zoned to Harvard Elementary and close to everything Houston has to offer. No flooding per seller. Make your appointment to see this beautiful home today!
Investor Tools
$472,000
Estimated Property Value
$205,446Estimated Mortgage Balance
$266,554Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,832 /month
Positive
Cash Flow Estimate:
$944 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$512/month
$295/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,787
$277,775
2025
$91,545
$186,230
$277,775
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,787
$277,775
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$225,834
Yes
First
Aug 11, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$205,446
$275,554
57%
44%
$1,354/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$1,649/mo
+$311/mo
5.0%
