$321,694
NAL Estimated Property Value400 Pronghorn Loop, College Station, TX, 77845
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Water Heater, Water Heater
Exterior
Lot Size16,775 sqft
Building Information
Year Built2000
Stories1
Garage Spaces2
Land Information
APN584100-0603-0100
Lot Number10
SubdivisionSteeplechase Ph 6
Land UseResidential
Legal DescriptionSTEEPLECHASE PH 6, BLOCK 3, LOT 10
Census Tract001803
Assessed Land Value$51,000
Assessed Improvement Value$287,728
Assessment Year2025
About this property
Do not miss out this updated 4-bedroom, 2-bath home conveniently located near new retail, shopping centers, and restaurants and just 3 miles south of Kyle Field. This home features redone cabinets in the kitchen and bathrooms, new appliances, fresh paint throughout, vinyl flooring in the living and common areas, carpeted bedrooms, with tile in the kitchen/dining area. Sits on a large lot with a spacious yard for entertaining and includes a two-car garage. Ideal as a primary residence, investor opportunity, or game-day house.
Investor Tools
$321,694
Estimated Property Value
$217,978Estimated Mortgage Balance
$103,716Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,930 /month
Positive
Cash Flow Estimate:
$643 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$511/month
$125/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,522
$321,694
2025
$51,000
$287,728
$338,728
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,522
$321,694
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Fha
$240,070
Yes
First
Jul 29, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$217,978
$103,716
32%
68%
$1,440/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$1,565/mo
$-15/mo
5.8%
