$184,000
NAL Estimated Property Value400 San Jacinto St, La Porte, TX, 77571
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerVacant Homes
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Range, Free-Standing Range, Dishwasher
FlooringVinyl, Wood
Exterior
Lot Size7,749 sqft
Building Information
Year Built1943
Stories1
Land Information
APN0240090230026
Lot Number26-28
SubdivisionLa Porte
Land UseResidential
Legal DescriptionLTS 27 & 28 & N 1/2 OF LT 26 LA PORTE
Census Tract343602
Assessed Land Value$49,601
Assessed Improvement Value$114,703
Assessment Year2025
About this property
GREAT LITTLE STARTER HOME IN EXCELLENT CONDITION - PERFECT FOR STARTING OUT - REFINISHED HARDWOOD FLOORING - HAND BUILT UPDATED CABINETS IN THE KITCHEN - HIGH CEILINGS - BATH HAS A SEPARATE SHOWER AND A CLAWFOOT SOAKING TUB - INSIDE UTILITY AREA - BUILDING IN THE BACK YARD IS ENERGIZED, CLIMATIZED, AND SUPPOSEDLY SOUNDPROOF - WITH A LITTLE EXPENSE AND EFFORT IT COULD BE A GREAT MAN-CAVE OR SHE SHED! - VACANT AND EASY TO SHOW - WONDERFUL FRONT PORCH TO SPEND TIME WATCHING THE WORLD GO BY - HURRY CAUSE THIS ONE WON'T LAST LONG
Investor Tools
$184,000
Estimated Property Value
$183,957Estimated Mortgage Balance
$43Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,137 /month
Positive
Cash Flow Estimate:
$379 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$277/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$164,304
2025
$49,601
$114,703
$164,304
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$164,304
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$189,000
Yes
First
Nov 15, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$183,957
$43
0%
100%
$1,134/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,134/mo
+$173/mo
8.5%
