$244,000
NAL Estimated Property Value400 Taylor St, Italy, TX, 76651
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Range, Microwave, Refrigerator
FlooringCombination, Hardwood, Laminate
Exterior
Lot Size9,060 sqft
Building Information
Year Built1952
Stories1
Roof Type105
Land Information
APN45.2001.007.004.00.107
SubdivisionO T Italy-Rev
Land UseResidential
Legal DescriptionLOT PT 4 BLK 7 O T ITALY-REV .208 AC
Census Tract061000
Assessed Land Value$67,500
Assessed Improvement Value$136,730
Assessment Year2025
About this property
Welcome to Italy, TX located 20 mins from Waxahachie. This home is nestled on a quiet street in an established neighborhood with a white fenced front yard. The features of this home include 3 Bedrooms, 1 full bathroom and open living spaces; the open kitchen has a breakfast bar and nook that leads to the back yard. The home was renovated in 2015 which included new floors, drywall and counters and other modifications. Ready for new owners to make this house into their home. Seller is offering $5000 towards buyers closing costs.
Investor Tools
$244,000
Estimated Property Value
$155,576Estimated Mortgage Balance
$88,424Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,464 /month
Positive
Cash Flow Estimate:
$488 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$379/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,323
$204,230
2025
$67,500
$136,730
$204,230
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,323
$204,230
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Just Ok Assets Llc
Stand Alone Second / Subordinate Position
$161,900
No
First
Mar 20, 2024
Mar 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$155,576
$88,424
36%
64%
$971/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$971/mo
+$1,001/mo
9.7%
