$242,799
NAL Estimated Property Value400 W 35th St Apt 104, Austin, TX, 78705
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Free Standing Electric Range, Free Standing Refrigerator, Disposal, Microwave
FlooringCarpet Free, Tile, Wood
Exterior
Exterior FeaturesBalcony, Exterior Steps
Lot Size971 sqft
Building Information
Year Built1971
Stories1
Land Information
APN02180427050000
Lot Number104
SubdivisionWest 35th Street Condominiums
Land UseResidential
Legal DescriptionUNT 104 WEST 35TH STREET CONDOMINIUMS PLUS 4.059 % INT IN COM AREA
Census Tract000500
Assessed Land Value$97,248
Assessed Improvement Value$145,551
Assessment Year2024
About this property
Adorable 2/2 condo in North UT/Hyde Park. Wood and tile floors, granite counter tops, fresh interior paint, sunroofs in both bathrooms for natural light. Quiet end unit with relaxing balcony/patio with extra storage. Two large bedrooms with 2 baths (hall and one master) and large closets. Building updated in 2016- new roof, exterior siding, paint, landscaping, insulation, and windows. 2 reserved parking spots on the property. HOA- fees cover water/ sewer/ and trash. Great location near UT shuttle, park and restaurants.
Investor Tools
$242,799
Estimated Property Value
$0Estimated Mortgage Balance
$242,799Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,739 /month
Positive
Cash Flow Estimate:
$580 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$397/month
$255/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$242,799
2024
$97,248
$145,551
$242,799
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$242,799
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$242,799
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$255/mo
+$1,445/mo
8.4%
