$1,607,000
NAL Estimated Property Value400 Waters Edge Cv, Dripping Springs, TX, 78620
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size21,301 sqft
Building Information
Year Built2018
Stories1
Roof Type112
Garage Spaces3
Land Information
APNR147783
Lot Number33
SubdivisionCaliterra
Land UseResidential
Legal DescriptionCALITERRA PHASE ONE SEC FOUR, BLOCK E, LOT 33, ACRES 0.489 TAX CODES:RSP,SDS,DHA1
Census Tract010807
Assessed Land Value$88,500
Assessed Improvement Value$1,791,760
Assessment Year2025
About this property
Wildwood is an exclusive gated enclave situated among numerous stately oak trees in Caliterra. Select the perfect lot for your Clients dream home. Choose from 5 premier Custom Home Builders to make the dream a reality! Enjoy miles of walking trails meandering through this very special community with an emphasis on green open space. Amenities include/natural gas/BBQ areas/party pavilion/splash pad/community coffee shop/planned resort style pool/playscapes/Onion Creek Access.*Developer Forms Required*Restrictions: Yes Comm. Features: Health Club Discount
Investor Tools
$1,607,000
Estimated Property Value
$1,060,123Estimated Mortgage Balance
$549,274Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,642 /month
Positive
Cash Flow Estimate:
$3,214 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,425/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$33,061
$1,527,456
2025
$88,500
$1,791,760
$1,880,260
No
Tax History
Year
Tax Paid
Assessed Value
2024
$33,061
$1,527,456
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Independent Bank
Commercial
$849,396
No
First
Jun 14, 2018
Jun 2019
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,060,123
$478,877
31%
66%
$7,450/mo
