$653,743
NAL Estimated Property Value4000 Adams Cir, Plano, TX, 75023
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Microwave, Double Oven, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringCeramic Tile, Marble, Wood
Building Information
Year Built1983
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-0449-003-0080-1
Lot Number8
SubdivisionParkway Estates (Cpl)
Land UseResidential
Legal DescriptionPARKWAY ESTATES (CPL), BLK 3, LOT 8
Census Tract031682
Assessed Land Value$165,000
Assessed Improvement Value$488,743
Assessment Year2025
About this property
Stunning Single Story in Parkway Estates! Updated with neutral paint colors, wood and marble floors throughout. Spacious Kitchen with Granite Countertops, tile backsplash and painted cabinets. Large Master Bedroom with his and her vanities, garden tub, separate shower and double sided master closet. Spacious Secondary bedrooms with walk in closets. Two oversized living areas, gas log fireplace and Formal Dining Room. Wood deck with covering and hot tub! Large yard perfect for kids and animals.
Investor Tools
$653,743
Estimated Property Value
$349,370Estimated Mortgage Balance
$304,373Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,922 /month
Positive
Cash Flow Estimate:
$1,307 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$898/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,504
$653,743
2025
$165,000
$488,743
$653,743
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,504
$653,743
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Fha
$361,412
Yes
First
Feb 6, 2020
Jul 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$349,370
$304,373
46%
53%
$2,380/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,040/mo
$2,380/mo
+$660/mo
5.6%
