$524,000
NAL Estimated Property Value4000 N Ranch Road 620 RD 5, Austin, TX, 78734
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Gas Cooktop, Microwave
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size28,915 sqft
Building Information
Year Built2012
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01545504160000
Lot Number5
SubdivisionEnclave At Commanders Point Amended The
Land UseResidential
Legal DescriptionUNT 5 ENCLAVE AT COMMANDERS POINT AMENDED THE PLUS 4.55 % INT IN COM AREA
Census Tract031400
Assessed Land Value$58,557
Assessed Improvement Value$429,063
Assessment Year2025
About this property
Beautiful home backs to canyon and lighthouse with views for days. Enjoy the balcony on the main floor with fire place, or step out of your bedroom and enjoy a second balcony. You are minutes away from shopping, outdoor hiking and the lake. House has plenty of natural light and high ceilings. The community features 14 acres of hiking trails, a community pool and spa.
Investor Tools
$524,000
Estimated Property Value
$285,215Estimated Mortgage Balance
$238,785Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,144 /month
Positive
Cash Flow Estimate:
$1,048 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$687/month
$379/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,620
$487,620
2025
$58,557
$429,063
$487,620
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,620
$487,620
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Conventional
$310,000
No
First
Jan 28, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$285,215
$238,785
45%
54%
$1,859/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$2,238/mo
+$642/mo
6.6%
