Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$264,000

NAL Estimated Property Value

4000 Rosita, Fort Worth, TX, 76119

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,550 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$114.84 / sqft
Year BuiltBuilt in 2014

Property Lead Type:

BankruptcyOff-Market ListDeal ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Plumbed For Ice Maker
FlooringCarpet, Vinyl

Exterior

Lot Size7,841 sqft

Building Information

Year Built2014
Garage Spaces2

Land Information

APN18400-1-34
Lot Number34
SubdivisionJean Hills Addition
Land UseResidential
Legal DescriptionJEAN HILLS ADDITION BLOCK 1 LOT 34
Census Tract104605
Assessed Land Value$23,523
Assessed Improvement Value$219,573
Assessment Year2025

About this property

4 bedroom, 2 bath, 2 car garage on great lot. Home features energy efficient appliances and HVAC system, neutral paint colors, beautiful mahogany stained cabinets, wood-like flooring, black appliances, walk in closets, lots of storage, full size washer dryer area, large fenced in back yard in nice neighborhood.

Investor Tools

Property Icon
$264,000
Estimated Property Value
$203,442Estimated Mortgage Balance
$60,558Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,584 /month
Positive
Cash Flow Estimate:
$528 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$565/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,455
$243,096
2025
$23,523
$219,573
$243,096
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,455
$243,096

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$177,721
Yes
First
Sep 17, 2019
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$203,442
$60,558
22%
77%
$1,384/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,384/mo
+$543/mo
8.8%

City: Fort Worth

4000 Rosita | Property Details | No Agent List