$550,000
NAL Estimated Property Value4001 127th Street, Lubbock, TX, 79424
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesRange, Disposal, Dishwasher, Free-Standing Gas Range, Free-Standing Range, Microwave
FlooringCarpet, Tile
Exterior
Lot Size9,362 sqft
Building Information
Year Built2015
Roof Type105
Garage Spaces3
Land Information
APNR324931
SubdivisionSolaris Estates
Land UseResidential
Legal DescriptionSOLARIS ESTATES L 221
Census Tract010512
Assessed Land Value$45,000
Assessed Improvement Value$419,357
Assessment Year2025
About this property
Wonderful 4/3/3 with basement located in Brooke Heights Addition. Corner lot gives great space. Antiqued glazed cabinets that is a must to see. Granite counter tops, gas stove that is chefs delight! Open floor plan with tall ceiling and the fireplace in living room is grand. Large windows overlooking the backyard great for entertaining. Master suite is space for anything and the bathroom with a master closet fit for a queen. One of the spare bedrooms has its own bath and the other 2 bedrooms have a Jack and Jill.
Investor Tools
$550,000
Estimated Property Value
$251,272Estimated Mortgage Balance
$298,728Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,300 /month
Positive
Cash Flow Estimate:
$1,100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$886/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,879
$464,357
2025
$45,000
$419,357
$464,357
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,879
$464,357
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$318,937
Yes
First
May 10, 2016
Jun 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$251,272
$298,728
54%
46%
$1,913/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,820/mo
$1,913/mo
$-93/mo
4.0%
