$224,900
4001 Cross Park Drive, Bryan, TX, 77802
On Market
Commercial
Highlights
Interior
Exterior
Lot Size20,647 sqft
Land Information
APN491200-1101-0040
Lot Number5R
SubdivisionPark Hudson Ph 11
Land UseCommercial
Legal DescriptionPARK HUDSON PH 11, BLOCK 1, LOT 5R
Census Tract002022
Assessed Land Value$158,916
Assessment Year2025
About this property
LOT FOR SALE OR BUILD TO SUIT: Almost one-half acre * Located in master planned Park Hudson subdivision * Shovel-ready for office development * Excellent access and convenient to entire community - Bryan/ College Station & Texas A&M University.
Investor Tools
$0Estimated Mortgage Balance
$72,250Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,349 /month
Positive
Cash Flow Estimate:
$450 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$130/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,199
$72,250
2025
$158,916
N/A
$158,916
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,199
$72,250
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$72,250
100%
0%
$0/mo
