$331,554
NAL Estimated Property Value4001 Fort Collins Way, Austin, TX, 78744
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Gas Range, Microwave
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesGarden, Lighting
Lot Size4,896 sqft
Building Information
Year Built2020
Stories1
Roof Type105
Garage Spaces1
Land Information
APN03181608210000
Lot Number16
SubdivisionColorado Crossing Iv Sec 9
Land UseResidential
Legal DescriptionLOT 16 BLK T COLORADO CROSSING IV SEC 9
Census Tract002448
Assessed Land Value$79,508
Assessed Improvement Value$252,046
Assessment Year2025
About this property
Cozy 3 bedroom 2 bathroom home, in an awesome location. !5 minutes to downtown Austin, 10 minutes to Tesla, 10 minutes to Circuit of Americas. Easy access to Highway 183, and 71. Community pool, park, and trails to walk pets or jog. The property has solar panels
Investor Tools
$331,554
Estimated Property Value
$371,255Estimated Mortgage Balance
$331,554Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,400 /month
Positive
Cash Flow Estimate:
$800 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$597/month
$140/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,509
$331,554
2025
$79,508
$252,046
$331,554
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,509
$331,554
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Certainty Home Loans Llc
Conventional
$397,700
No
First
Sep 27, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$371,255
N/A
0%
112%
$2,385/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$2,525/mo
$-437/mo
7.6%
