$499,728
NAL Estimated Property Value4001 Milano River Rd, Hutto, TX, 78634
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Microwave
FlooringSee Remarks
Exterior
Exterior FeaturesNone
Building Information
Year Built2023
Garage Spaces2
Land Information
APNR-14-1964-030A-0039
Lot Number39
Land UseOther
Legal DescriptionS13040 - HIGHLANDS NORTH SEC 3, BLOCK A, LOT 39
Census Tract020813
Assessed Land Value$92,000
Assessed Improvement Value$407,728
Assessment Year2025
About this property
Princeton plan with features that include: Gourmet Kitchen with Upgraded Appliances | Game Room in lieu of Upstairs Bedroom | Door from Owner's Closet to Utility | 12" Deep Buffet Cabinets in Dining | Metal balusters at Stairs. Available June.
Investor Tools
$499,728
Estimated Property Value
$534,431Estimated Mortgage Balance
$499,728Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,480 /month
Positive
Cash Flow Estimate:
$1,160 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,118/month
$335/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,912
$499,728
2025
$92,000
$407,728
$499,728
No
Tax History
Year
Tax Paid
Assessed Value
2025
$10,912
$499,728
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Brightland Mortgage Services Ltd
Fha
$564,575
Yes
First
Jun 30, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$534,431
N/A
0%
107%
$3,385/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,750/mo
$3,720/mo
$-970/mo
6.6%
