Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$147,000

NAL Estimated Property Value

4001 Nasa Parkway 124, El Lago, TX, 77586

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths991 Sq Ft
price_per_sqft$105.95 / sqft
Year BuiltBuilt in 1980

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Washer/Dryer
FlooringLaminate, Tile

Exterior

Exterior FeaturesBalcony

Building Information

Year Built1980
Stories1

Land Information

APN1145760030002
SubdivisionLakeshore Condo
Land UseResidential
Legal DescriptionTH 124 BLDG C .01180 INT COMMON LAND & ELE LAKESHORE CONDO
Census Tract341502
Assessed Land Value$22,043
Assessed Improvement Value$88,957
Assessment Year2025

About this property

Beautiful waterfront complex with a community pier and swimming pool. Updated 2 bedrooms 2 bath condo with wood laminate flooring throughout. Large living room with wood-burning fireplace opens into a spacious dining area. Sliding glass doors lead to an enclosed patio with extra storage room. The kitchen features a breakfast bar, all appliances, and an abundance of cabinets and countertop space. Large master suite with ensuite bathroom and large closet. Great sized guest bedroom. Convenient front row parking with a ramp to the patio. No other home has this amenity!

Investor Tools

Property Icon
$147,000
Estimated Property Value
$65,433Estimated Mortgage Balance
$81,567Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$882 /month
Positive
Cash Flow Estimate:
$294 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$206/month
$408/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,739
$111,000
2025
$22,043
$88,957
$111,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,739
$111,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crystal Clear Mortgage Llc
Conventional
$73,500
No
First
Sep 9, 2020
Oct 2040

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$65,433
$81,567
55%
45%
$441/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,420/mo
$849/mo
+$571/mo
11.6%

City: El Lago

4001 Nasa Parkway 124 | Property Details | No Agent List