$162,000
NAL Estimated Property Value4001 Nasa Pkwy Apt 218, Seabrook, TX, 77586
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Convection Oven, Microwave, Electric Cooktop, Dryer, Refrigerator, Washer, Dishwasher
FlooringLaminate, Tile
Exterior
Exterior FeaturesBalcony
Building Information
Year Built1980
Stories1
Garage Spaces2
Land Information
APN1145760020016
SubdivisionLakeshore Condo
Land UseResidential
Legal DescriptionTH 218 BLDG B .01270 INT COMMON LAND & ELE LAKESHORE CONDO
Census Tract341502
Assessed Land Value$24,316
Assessed Improvement Value$103,661
Assessment Year2025
About this property
Split plan property (bedroom/baths are separate - at opposite ends) Charming 2 bed and 2 bath condo in a waterfront community. Located just minutes away from restaurants, entertainment. Kemah, Medical Center and University of Houston Clear Lake and Nasa' J. Space Center are just few minutes away.
Investor Tools
$162,000
Estimated Property Value
$0Estimated Mortgage Balance
$162,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$972 /month
Positive
Cash Flow Estimate:
$324 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$234/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,998
$127,977
2025
$24,316
$103,661
$127,977
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,998
$127,977
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$164,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,420/mo
N/A
+$1,420/mo
10.5%
