$766,226
NAL Estimated Property Value4001 Red River ST 2, Austin, TX, 78751
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Disposal, Microwave, Free-Standing Range, Stainless Steel Appliance(s), Electric Water Heater
FlooringCarpet, Concrete, Tile, Wood
Exterior
Exterior FeaturesBalcony, Dog Run, Private Yard
Lot Size1,886 sqft
Building Information
Year Built2018
Stories3
Roof Type183
Garage Spaces2
Land Information
APN02170910030000
Lot Number2
SubdivisionRiver Stone Condominiums
Land UseResidential
Legal DescriptionUNT 2 RIVER STONE CONDOMINIUMS PLUS 25.0 % INT IN COM AREA
Census Tract000302
Assessed Land Value$91,875
Assessed Improvement Value$674,351
Assessment Year2025
About this property
WOW fantastic opportunity to won brand new condo in HOT location of Hyde Park. LOCATION at its best!, across the street from bus stop, hancock park, walk to grocery store, gym, retail, & UT as well. Inside you'll find a bright open interior with hardwood floors, luxurious kitchen, plus a large master suite with walk-in closet. Lots of storage throughout. Plus, enjoy your own private fenced yard that's perfect for pets, & enjoy the HUGE views of UT, Downtown skyline & hancock park. Unbeatable!Restrictions: Yes
Investor Tools
$766,226
Estimated Property Value
$480,370Estimated Mortgage Balance
$285,856Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,597 /month
Positive
Cash Flow Estimate:
$1,532 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,435/month
$199/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,388
$766,226
2025
$91,875
$674,351
$766,226
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,388
$766,226
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pinnacle Bank
Conventional
$487,500
No
First
Jul 31, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$480,370
$285,856
37%
63%
$2,923/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,570/mo
$3,122/mo
$-552/mo
4.0%
