Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$411,288

NAL Estimated Property Value

4002 El Capitan Dr, Temple, TX, 76502

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,059 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$123.85 / sqft
Year BuiltBuilt in 1965

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3.5Bathrooms Full 3.5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesOther, Plumbed For Ice Maker
FlooringTile, Vinyl

Building Information

Year Built1965
Stories1
Roof Type127
Garage Spaces2

Land Information

APN23083
Lot Number3
SubdivisionRolling Hills Second Extension
Land UseResidential
Legal DescriptionROLLING HILLS SECOND EXTENSION, BLOCK 001, LOT 0003
Census Tract021203
Assessed Land Value$28,000
Assessed Improvement Value$383,288
Assessment Year2025

About this property

This home will be an absolute show piece when cleaned up!! Sitting along beautiful Bird Creek on over a half acre with mature trees and a scenic backyard, this property is calling for it's new owners. The massive back porch is partly screened in and open, overlooking your sprawling backyard oasis complete with live water at the creek, beautiful mature trees, towering bamboo for privacy, and a cool BBQ area for cookouts! Inside you will enjoy the huge formal living and dining room for entertaining guests and family. The ample kitchen has tons of cabinet storage, quartz countertops, a breakfast bar plus a nice dining area. Open to your kitchen is a large family room with space for all and an inviting fireplace to cozy up to in the winter. Your master suite is complete with it's own vintage charm bathroom and access door directly to the back patio. Both secondary bedrooms are good sized and joined by a Jack-n-Jill bathroom for the kids or guests. There is work to be done on this house, no doubt, but it's layout, massive family areas, and breathtaking beauty along the creek make it extremely desirable... and at $156k under assessed value, it's very attractive! Investors welcome.

Investor Tools

Property Icon
$411,288
Estimated Property Value
$153,071Estimated Mortgage Balance
$258,217Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,468 /month
Positive
Cash Flow Estimate:
$823 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$860/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,261
$411,288
2025
$28,000
$383,288
$411,288
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,261
$411,288

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$176,700
No
First
Aug 16, 2019
Sep 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$153,071
$258,217
62%
37%
$1,060/mo

City: Temple

4002 El Capitan Dr | Property Details | No Agent List