Last 24 Hours
$113,000
NAL Estimated Property Value4002 S 3rd St, Waco, TX, 76706
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —
Garage AvailableExterior
Exterior FeaturesOther
Lot Size13,939 sqft
Building Information
Garage Spaces1
Land Information
APN480317030642010
SubdivisionO'campo C
Land UseResidential
Legal DescriptionO'CAMPO C ACRES .32
Census Tract001900
Assessed Land Value$12,520
Assessed Improvement Value$370
Assessment Year2025
About this property
Great buildable 0.32-acre lot in the heart of Waco, Texas located close to Baylor University and various student housing projects.
Investor Tools
$113,000
Estimated Property Value
$0Estimated Mortgage Balance
$113,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$678 /month
Positive
Cash Flow Estimate:
$226 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$71/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$288
$12,890
2025
$12,520
$370
$12,890
No
Tax History
Year
Tax Paid
Assessed Value
2024
$288
$12,890
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$113,000
100%
0%
$0/mo
12.4%