$347,254
NAL Estimated Property Value4003 Gael Run Ct, Katy, TX, 77494
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Convection Oven, Microwave, Gas Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size7,064 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN7897-55-003-0430-901
Lot Number43
SubdivisionTamarron Sec 55 Amending Plat No 1
Land UseResidential
Legal DescriptionTAMARRON SEC 55 AMENDING PLAT NO 1, BLOCK 3, LOT 43
Census Tract673202
Assessed Land Value$63,050
Assessed Improvement Value$284,204
Assessment Year2025
About this property
Temporarily no showing! Current tenants will move out on 5/31/2024 and please allow 2 hours prior for showing request. Please check out this home with 4 beds, 3 full baths, 2 garage and a study. New refrigerator, washer and dryer included. The layout come with open kitchen, dining area beside the kitchen, no carpet of the public area. One bedroom by the front with own bath, 2 other guest bedrooms in the middle with shared bath which explore the space. This is your next move in ready cozy home!
Investor Tools
$347,254
Estimated Property Value
$228,742Estimated Mortgage Balance
$118,512Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,084 /month
Positive
Cash Flow Estimate:
$695 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$627/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,784
$347,254
2025
$63,050
$284,204
$347,254
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,784
$347,254
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$243,742
No
First
Jan 24, 2023
Feb 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$228,742
$118,512
34%
66%
$1,462/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$1,462/mo
+$1,878/mo
11.5%
