Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$282,000

NAL Estimated Property Value

4003 Navarro Dr, Galveston, TX, 77554

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths742 Sq Ft
price_per_sqft$262.8 / sqft
Year BuiltBuilt in 1980

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating Floor/WallHeating Floor/Wall
AppliancesMicrowave, Electric Range, Electric Oven

Exterior

Lot Size6,242 sqft

Building Information

Year Built1980
Stories1
Roof Type172
Garage Spaces2

Land Information

APN6377-0000-0704-000
Lot Number704
SubdivisionSea Isle 2
Land UseResidential
Legal DescriptionABST 121 HALL & JONES SUR LOT 704 SEA ISLE SEC 2
Census Tract726102
Assessed Land Value$124,800
Assessed Improvement Value$182,490
Assessment Year2025

About this property

Contemporary Bungalow in a superb location with one of the few unobstructed views of the Sea Isle hot spot Marina and boat launch. Amenities all in close proximity of this precious 2 bedroom 1 bath open floor plan retreat. Currently sleeps 4 but will easily accommodate 6 to 8. Bonus full bathroom and utility room on the 1st level updated in 2017. Ample storage and outdoor shower. Offered completely furnished. The deck revels in a wonderful vintage railing that reflects an era past. Ample seating downstairs which includes a porch swing with privacy provided by mature trees and landscaping. Extremely large backyard to enjoy which provides extra parking. Renovations in 2018 include a complete bathroom renovation upstairs, plumbing and electrical upgrades, fresh paint inside and out, replaced flooring, partial kitchen renovation as to not lose the integrity of the vintage appeal.

Investor Tools

Property Icon
$282,000
Estimated Property Value
$170,159Estimated Mortgage Balance
$111,841Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,692 /month
Positive
Cash Flow Estimate:
$564 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$424/month
$150/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$252,270
2025
$124,800
$182,490
$307,290
No

Tax History

Year
Tax Paid
Assessed Value
2024
N/A
$252,270

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Va
$196,000
Yes
First
Sep 18, 2019
Oct 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$170,159
$113,841
40%
60%
$1,176/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Galveston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4003 Navarro Dr | Property Details | No Agent List