Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$515,000

NAL Estimated Property Value

4004 A Rutland Street, Houston, TX, 77018

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths2,267 Sq Ft
price_per_sqft$211.69 / sqft
Year BuiltBuilt in 2023

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesENERGY STAR Qualified Appliances, Water Heater, Disposal, Electric Oven, Microwave, Gas Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringTile, Wood

Exterior

Lot Size1,995 sqft

Building Information

Year Built2022
Garage Spaces2

Land Information

APN1446450010001
Lot Number1
Land UseResidential Single Family
Legal DescriptionLT 1 BLK 1 RUTLAND LANDING AT NORTHMORE
Census Tract530600
Assessed Land Value$86,184
Assessed Improvement Value$380,801
Assessment Year2025

About this property

Welcome to the epitome of modern living in the ever-growing neighborhood of Independence Heights. This new construction offers a thoughtful floor plan w/3 bedrooms+office spread over three spacious floors. Past a private gated entrance & covered landing, the 1st floor features a bedroom/flex space w/access to the fenced backyard & covered patio. Upstairs is an entertainer's dream w/open concept spaces, walls of windows & 3/4’’ red oak hardwoods. The chef’s kitchen, open to the dining area, features Calacatta quartz countertops, stainless steel appliances, island w/storage & seating, and walk-in pantry. Utility room w/W+D. The home office is tucked away down the hall behind a glass door ensuring a quiet workspace. The 3rd floor features a grand primary suite w/huge closet, hardwood flooring, & bath w/separate tub & shower, as well as ensuite 3rd bedroom. With stable positive trends in property values & multiple new developments nearby this is rare opportunity to buy before the boom

Investor Tools

Property Icon
$515,000
Estimated Property Value
$427,653Estimated Mortgage Balance
$87,347Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,090 /month
Positive
Cash Flow Estimate:
$1,030 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,070/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,263
$466,985
2025
$86,184
$380,801
$466,985
No

Tax History

Year
Tax Paid
Assessed Value
2024
$10,263
$466,985

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Low Va Rates Llc
Conventional
$446,500
No
First
Jan 19, 2024
Feb 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$427,653
$87,347
16%
83%
$2,677/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,677/mo
$-955/mo
4.0%

City: Houston

4004 A Rutland Street | Property Details | No Agent List