$322,000
NAL Estimated Property Value4004 Blue Heron Dr, Pearland, TX, 77581
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Dryer, Washer, Dishwasher
FlooringTile, Wood
Exterior
Lot Size7,401 sqft
Building Information
Year Built1991
Stories1
Roof Type105
Garage Spaces2
Land Information
APN6741-0831-000
Lot Number31
SubdivisionSunset Meadows-Nasawood
Land UseResidential
Legal DescriptionSUNSET MEADOWS-NASAWOOD (A0111 PERRY & AUSTIN) (PEARLAND) BLK 8 LOT 31 (REPLAT 90)
Census Tract660200
Assessed Land Value$26,460
Assessed Improvement Value$242,830
Assessment Year2025
About this property
Beautiful move in ready home located in a great and quiet neighborhood. Zoned to Pearland ISD schools. 3 bedroom, 2 bath, high ceilings, split plan, loaded with features that will make you smile! Area pool and playground for your family. A must see! Washer and Dryer included. Landlord will maintain yard!
Investor Tools
$322,000
Estimated Property Value
$305,613Estimated Mortgage Balance
$16,387Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,932 /month
Positive
Cash Flow Estimate:
$644 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$614/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,762
$269,290
2025
$26,460
$242,830
$269,290
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,762
$269,290
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$313,500
No
First
Dec 5, 2024
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$305,613
$12,387
3%
95%
$1,880/mo
