$2,700
4004 Harbor Point Dr, Pflugerville, TX, 78660
On Market
Property Lead Type:
Must-SellDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Microwave, Free-Standing Range, Refrigerator, Water Heater
FlooringCarpet, Wood
Exterior
Lot Size9,270 sqft
Building Information
Year Built2017
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02725505270000
Lot Number18
SubdivisionVillages Of Hidden Lake Phs 6a-2
Land UseResidential
Legal DescriptionLOT 18 BLK RR VILLAGES OF HIDDEN LAKE PHS 6A-2
Census Tract046900
Assessed Land Value$48,755
Assessed Improvement Value$472,948
Assessment Year2025
About this property
Awesome 4 bedroom home with a 3 car garage. Open living space for entertaining with wood floors. Ample storage space. Large modern kitchen with island and all the amenities. Great layout with bedroom privacy. Just a quick walk a block over to Pflugerville Lake, parks and walking trails. Must see!!!!
Investor Tools
$217,222Estimated Mortgage Balance
$305,374Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,130 /month
Positive
Cash Flow Estimate:
$1,043 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,121/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,848
$521,703
2025
$48,755
$472,948
$521,703
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,848
$521,703
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hamilton Group Funding Inc
Conventional
$245,000
No
First
Jun 9, 2020
Jul 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$217,222
$304,481
58%
42%
$1,469/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,600/mo
$1,469/mo
+$1,131/mo
6.0%
