Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$357,190

NAL Estimated Property Value

4005 David Circle, Rowlett, TX, 75088

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,076 Sq Ft
price_per_sqft$110.79 / sqft
Year BuiltBuilt in 1985

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range
FlooringCarpet, Ceramic Tile

Exterior

Lot Size9,687 sqft

Building Information

Year Built1985
Stories1
Roof Type105
Garage Spaces2

Land Information

APN44023680050090000
Lot Number9
SubdivisionWestwood
Land UseResidential
Legal DescriptionWESTWOOD ESTATES 5 BLK 5 LT 9 INT201900118676 DD05172019 CO-DC 0236800500900 1CW02368005
Census Tract018133
Assessed Land Value$71,500
Assessed Improvement Value$285,690
Assessment Year2025

About this property

Stunning Westwood Estates home on a HUGE cul de sac lot. Fantastic curb appeal with fresh mulching. Step inside to gleaming tile wood-like floors leading to a generously sized open family room boasting fireplace with a wet bar. Pristine white kitchen with granite countertops, stainless steel appliances opening to an adorable breakfast area with bay windows. Private master retreat offers perfect serenity after a long day, featuring double vanities and garden tub. Versatile den area offer an upstairs space to relax, 7 enjoy a quiet evening upstairs. With the right sized additional bedrooms, one with another walk in closet this home will surely check all your must have boxes. OVERSIZED GARAGE with tons of space!!

Investor Tools

Property Icon
$357,190
Estimated Property Value
$192,238Estimated Mortgage Balance
$164,952Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,143 /month
Positive
Cash Flow Estimate:
$714 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$666/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,207
$357,190
2025
$71,500
$285,690
$357,190
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,207
$357,190

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Great Western Financial Services Inc
Fha
$223,378
Yes
First
May 7, 2019
Jun 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,238
$164,952
46%
54%
$1,340/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,700/mo
$1,340/mo
+$1,360/mo
9.1%

City: Rowlett

4005 David Circle | Property Details | No Agent List