$230,000
NAL Estimated Property Value4005 Stoneybrook St, Baytown, TX, 77521
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Refrigerator
FlooringLaminate, Tile, Vinyl
Exterior
Lot Size7,475 sqft
Building Information
Year Built1981
Stories1
Garage Spaces2
Land Information
APN1126360000022
Lot Number22
SubdivisionAllenbrook
Land UseResidential
Legal DescriptionLT 22 BLK 1 ALLENBROOK SEC 3
Census Tract253700
Assessed Land Value$41,860
Assessed Improvement Value$155,756
Assessment Year2025
About this property
Welcome to this charming 1 story home in Allenbrook! Featuring 3 bedrooms, 2 full bathrooms, a living room with high ceilings, and a cozy fireplace. Enjoy the breakfast area overlooking the covered back patio. Complete remodel included. Don't miss out on this lovely opportunity!
Investor Tools
$230,000
Estimated Property Value
$235,564Estimated Mortgage Balance
$230,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,470 /month
Positive
Cash Flow Estimate:
$490 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$196/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,203
$197,616
2025
$41,860
$155,756
$197,616
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,203
$197,616
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Va
$238,700
Yes
First
Aug 14, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$235,564
N/A
0%
102%
$1,432/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,432/mo
+$290/mo
9.0%
