$338,000
NAL Estimated Property Value4006 Echo Mountain Dr, Kingwood, TX, 77345
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDouble Oven, Electric Oven, Microwave, Dishwasher
Exterior
Lot Size8,921 sqft
Building Information
Year Built1995
Garage Spaces2
Land Information
APN1175710020002
Lot Number2
SubdivisionMills Branch Village
Land UseResidential
Legal DescriptionLT 2 BLK 2 MILLS BRANCH VILLAGE SEC 6
Census Tract251401
Assessed Land Value$69,216
Assessed Improvement Value$237,963
Assessment Year2025
Investor Tools
$338,000
Estimated Property Value
$184,723Estimated Mortgage Balance
$153,277Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,028 /month
Positive
Cash Flow Estimate:
$676 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$401/month
$470/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,117
$307,179
2025
$69,216
$237,963
$307,179
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,117
$307,179
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Interlinc Mortgage Services Llc
Conventional
$207,920
No
First
Aug 20, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$184,723
$163,277
46%
55%
$1,247/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,130/mo
$1,717/mo
+$1,413/mo
11.1%
