Last 24 Hours
$499,101
NAL Estimated Property Value4006 Swallow Tail Way, Richmond, TX, 77469
Off Market
2 Beds
3 Bath
2,763 Sq Ft
$141.15 / sqft
Built in 2015Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDisposal, Electric Oven, Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesOutdoor Kitchen
Lot Size7,183 sqft
Building Information
Year Built2015
Roof Type105
Garage Spaces2
Land Information
APN2739-10-004-0020-901
Lot Number2
SubdivisionDel Webb Richmond Sec 10
Land UseResidential
Legal DescriptionDEL WEBB RICHMOND SEC 10, BLOCK 4, LOT 2
Census Tract674702
Assessed Land Value$65,000
Assessed Improvement Value$434,101
Assessment Year2025
About this property
GORGEOUS ONE STORY home with NO BACK NEIGHBORS. This Magnolia floor plan is so OPEN it makes great for entertaining. Gas cooktop with 5 gas burners, farm sink. TWO BEDROOMS plus a FLEX ROOM that can be used as a 3RD BEDROOM also. OFFICE/STUDY or flex room in the front. All bedrooms have fans with light. This home has a SUNROOM or a huge dining room, whatever you want to make of that space. Laundry room has sink. Sellers installed a pergola and aded a stained concrete patio with a kitchen. 3 car garage with a 4 feet extension. Most of the inside of the home was just painted. Floors professionally cleaned and air ducts as well. Come take a look!
Investor Tools
$499,101
Estimated Property Value
$293,869Estimated Mortgage Balance
$205,232Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,995 /month
Positive
Cash Flow Estimate:
$998 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$860/month
$1,750/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,830
$499,101
2025
$65,000
$434,101
$499,101
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,830
$499,101
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$320,000
No
First
Jan 14, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$293,869
$205,232
41%
59%
$1,919/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,350/mo
$3,669/mo
$-2,319/mo
3.2%
12.4%