$535,000
NAL Estimated Property Value4006 Windmill Ridge Cir, Ovilla, TX, 75154
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCeramic Tile, Tile
Exterior
Exterior FeaturesDog Run, Lighting
Lot Size1.01 acres
Building Information
Year Built1998
Stories1
Roof Type105
Garage Spaces3
Land Information
APN00.9262.002.015.00.108
Lot Number15
SubdivisionWindmill Ridge Ph 3
Land UseResidential
Legal DescriptionLOT 15 BLK 2 WINDMILL RIDGE PH 3 1.008 AC
Census Tract060221
Assessed Land Value$145,000
Assessed Improvement Value$323,000
Assessment Year2025
About this property
Completely updated in 2022. Beautiful custom home with guest house and pool sitting on slightly over one acre. The main home has 3 bedrooms, and 3 full baths, with a pool bath. Full baths in all secondary bedrooms. The guest home is 890 square feet with one bedroom and one bath, which is not counted in the square footage. The guest home has a large laundry room with built in desk. There is an attached two car garage and a detached one car garage with a finished room. This property has soo much to offer! Don't miss it!
Investor Tools
$535,000
Estimated Property Value
$518,340Estimated Mortgage Balance
$16,660Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,450 /month
Positive
Cash Flow Estimate:
$1,150 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$728/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,062
$468,000
2025
$145,000
$323,000
$468,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,062
$468,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Affinity Mortgage Llc
Va
$555,263
Yes
First
Oct 13, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$518,340
$16,660
3%
97%
$3,330/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$3,330/mo
$-1,250/mo
4.7%
