$247,000
NAL Estimated Property Value4007 Houston Drive, Heartland, TX, 75126
Off Market
Lease
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size5,663 sqft
Building Information
Year Built2008
Stories2
Roof Type105
Garage Spaces2
Land Information
APN00.1434.0004.0012.00.01.00
Lot Number12
SubdivisionHeartland Tr B Ph 1a
Land UseResidential
Legal DescriptionHEARTLAND TR B PH 1A, BLOCK 4, LOT 12; & HOUSE & HOUSE
Census Tract050211
Assessed Land Value$75,000
Assessed Improvement Value$172,000
Assessment Year2025
About this property
Excellent 4 bedroom, 2.5 bath, 2 story home with nice laminate flooring, stainless steel oven and microwave. Very nice sized backyard for the kiddos to play or for BBQ's. Sprinkler system, 2 car garage and just minutes from Heartlands well known amenity center, including a large pool, playground, soccer fields, basketball courts and a huge pond full of fish!
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$676/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,882
$247,000
2025
$75,000
$172,000
$247,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,882
$247,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capital Concepts Inc
Conventional
$85,125
No
First
Jan 23, 2014
Feb 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$123,416
$123,584
50%
50%
$1,022/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,560/mo
$1,022/mo
+$1,538/mo
12.4%
