Street View

A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$305,000

4007 Rosser Sq, Dallas, TX, 75244

$343,173 ARV

Off Market

3 Beds

2 Bath

1,439 Sq Ft

Single Family Residence

$211.95 / sqft

Built in 1981

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan

FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size4,360 sqft

Building Information

Year Built1981

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000808582240000

Lot Number63

SubdivisionRosser Village Rev

Land UseResidential

Legal DescriptionROSSER VILLAGE REV BLK AB/8387 LT 63 INT202000353430 DD12172020 CO-DC 8387 0AB 06300 1DA8387 0AB

Census Tract009608

Assessed Land Value$63,750

Assessed Improvement Value$271,060

Assessment Year2025

About this property

Charming one story home located in Rosser Park. Rare 3 bedroom with 2 and half baths. Wonderful open and bright layout with hardwood floors throughout. Great size living area with half bath, wet bar and extra seating for guests. The kitchen includes granite counter tops, gas cook top, and built in cabinets. The master bedroom features vaulted ceilings, skylight, ceramic tile, dual sinks, large tub, and walk in shower. Great size backyard with two open patios and storage shed. This community offers a pool, tennis court, club house and storage for a RV or trailer. NEW HVAC SYSTEM INSTALLED 8-31-2020.

Investor Tools

$414,000

Estimated Property Value

$228,000Estimated Mortgage Balance

$209,798Estimated Equity

45% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$343,173

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,484 /month

Positive

Cash Flow Estimate:

$828 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$746/month

$1,600/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,882

$334,810

2025

$63,750

$271,060

$334,810

Tax History

Year

Tax Paid

Assessed Value

2024

$6,882

$334,810

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Everett Financial Inc

Conventional

$228,000

First

Dec 17, 2020

Jan 2036

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$204,202

$209,798

50%

49%

$1,367/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,440/mo

$2,967/mo

$-527/mo

7.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area